Rating Rationale
April 30, 2021 | Mumbai
IDFC FIRST Bank Limited
Ratings reaffirmed at 'F AAA / Stable , CRISIL AA / Stable / CRISIL A1+ '
 
Rating Action
Rs.2000 Crore Tier II Bonds (Under Basel III)CRISIL AA/Stable (Reaffirmed)
Rs.50000 Crore Fixed DepositsF AAA/Stable (Reaffirmed)
Rs.45000 Crore Certificate of DepositsCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the debt instruments and fixed deposit programme of IDFC FIRST Bank Limited’s (IDFC FIRST) debt instruments and fixed deposits programme at 'CRISIL AA/FAAA/Stable/CRISIL A1+'.

 

The overall rating continues to reflect the bank’s healthy capitalisation, increasing retailisation of the portfolio, and expectation of improvement in earnings profile over the medium term. These strengths are partially offset by the inherent weakness in asset quality in the legacy wholesale portfolio. The ability of IDFC FIRST to maintain good asset quality in the growing retail portfolio over a longer period and on a larger scale will be a key monitorable.

 

On the asset quality front, in line with Reserve Bank of India’s (RBI) measures for Covid-19 pandemic, IDFC FIRST had given a moratorium to its borrowers from March- August 2020. While the collection efficiency was impacted during the initial months of the moratorium, collections have increased since then. However, the second wave of Covid-19 pandemic has resulted in intermittent lockdowns and localised restrictions. This could lead to some delay in collections in the upcoming months due to the impact on the borrower cash flows. Further, any change in the behaviour of borrowers on payment discipline can affect delinquency levels. Going forward, with the second wave of Covid-19 pandemic, IDFC FIRST’s ability to manage collections and asset quality will remain a key monitorable.

 

As on December 31, 2020, gross non-performing assets, excluding the benefit of the Supreme Court's (SC) order dated September 3, 2020 on a standstill on NPA classification (proforma gross NPAs), stood at 4.18%, up from 2.6% as on March 31, 2020. . In the retail segment, proforma gross NPAs as on December 31, 2020 stood at 3.88% compared to 1.77% as on March 31, 2020). As on March 31, 2021, reported gross NPAs which were significantly lower as on December 31, 2020 are expected to be closer to the proforma numbers for December 2020 with the SC dispensation not being available.

 

The inch up in gross NPAs was primarily due to the vulnerability of the borrowers in key segments of the bank – medium, small and micro enterprises (MSME) and retail borrowers to economic slowdown and Covid-19.

 

Consequently, the bank has also provided relief to stressed borrowers under the RBI’s August 2020 Resolution Framework for COVID-19-related Stress. It had approved and implemented restructuring on around 0.8% of its total funded assets as on December 31, 2020, which is likely to have increased further to 1.8%-2.0% at the end of March 2021.

 

Nonetheless, the bank has made sizeable provisions over the past four quarters to strengthen the balance sheet against potential credit losses. As on December 31, 2020, IDFC FIRST held additional Covid-19 provisions of Rs 2,390 crore (2.2% of the total funded assets). The bank has increased the provision coverage ratio to 75.1% of proforma NPAs as on December 31, 2020 from 64.5% as on March 31, 2020. Further, the bank has raised Rs 5,000 crore in the past 12 months (Rs 2,000 crore in May 2020; and Rs 3,000 crore in April 2021) to strengthen capitalisation; this provides coverage against potential asset side risks. Expertise of the management and its demonstrated ability to maintain retail asset quality in Capital First Ltd (CFL) across various cycles and events will also hold them in good stead.

 

Despite an increase in credit costs (1.8%; annualised) in the nine months through December 2020, the bank saw an improvement in overall earnings profile with return of assets (RoA) at 0.3% supported by strong growth in core earnings, as reflected in the pre-provisioning operating profits (PPoP). This increased to Rs 2,468 crore for the nine months through December 2020, from Rs 1,589 crore in the corresponding period of the previous fiscal. The impact of the second wave of Covid-19 credit costs and thereby profitability needs to be seen. However, the significant provision buffers already built up, in addition to comfortable PPoP, should help absorb any potential increase in credit costs in the upcoming quarters.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of IDFC FIRST and its subsidiaries. This is because of majority shareholding, business and financial linkages, and shared brand.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Healthy capitalisation

Capitalisation is healthy, as reflected in Tier 1 capital adequacy ratio (CAR) of 13.82% and overall CAR of 14.33% as on December 31, 2020 (13.30% and 13.4%, respectively as on March 31, 2020). While internal cash accruals has been low due to losses in the last two fiscals, nevertheless, the bank has been able to raise funds even in the current challenging environment. It raised Rs 5,000 crore in the past 12 months (Rs 2,000 crore May 2020 and Rs 3,000 crore in April 2021). The networth was sizeable at Rs 17,668 crore and providing cushion against asset side risks with networth coverage for net non-performing assets (NPAs) of 55 times as on December 31, 2020 (Rs 15,343 crore and 19 times, respectively, as on March 31, 2020)

 

Furthermore, with incremental growth in the retail portfolio coupled with scaling down of the wholesale loan book, capital consumption is expected to be lower than in the past. In addition, the management has demonstrated ability to raise capital on several occasions in the past.

 

CRISIL Ratings believes the bank’s capitalisation should remain healthy and will support credit growth over the medium term.

 

* Increased retailisation of both assets and liability franchise 

IDFC FIRST plans to be a retail-focused bank by significantly scaling up the retail book to 75% of the overall funded assets over the medium term. In line with this strategy, the retail portfolio has shown a healthy growth of around 24% in the past one year, to Rs 66,665 crore as on December 31, 2020, from Rs 53,685 crore a year earlier. Consequently, share of retail assets in total funded assets (advances + debt investments) increased to 60% from 49%. Furthermore, the management plans to leverage past expertise and track record and target small entrepreneurs and consumer segments to drive growth. The bank had more than 100 lakh retail customers as of December 2020 and has demonstrated, in the past, the ability to scale up the retail franchise profitably with steady asset quality.

 

In addition, to increase the granularity of the loan book, the bank is gradually scaling down its wholesale portfolio, leading to muted growth in the overall loan book. The wholesale funded assets reduced by 21% in the past one year to Rs 34,809 crore as on December 31, 2020 from Rs 44,329 crore a year earlier. Within the wholesale funded assets, infrastructure financing portfolio which is a legacy portfolio with identified potential risks, has reduced to Rs 11,602 crore as on December 31, 2020 from Rs 15,601 crore a year earlier. Consequently, the concentration risk in total funded assets has improved significantly with proportion top 10 borrowers (as a % of total funded assets) reducing to 6.3% as on December 31, 2020 from 7.4% a year earlier (12.8% as on December 31, 2018). The bank plans to further run-down the infrastructure financing portfolio over the medium term.

 

Total funded assets remained almost flat at around Rs 110,469 crore as on December 31, 2020 from Rs 1,09,698 crore a year earlier. Nonetheless, the bank saw healthy growth in the quarter ended March 31, 2021 to Rs 117,803 crore (provisional figure; 10.1% year on year growth). As the wholesale portfolio has come down sharply already and retail loans have been growing at a steady pace, the bank is now expected to gradually scale-up going forward.

 

On the liabilities side, the bank has been focusing on building a granular retail deposit franchise. Over the past few quarters, mobilisation of current and savings account (CASA) deposits has improved significantly to 48.3% of total deposits (32.4% of overall resources) as on December 31, 2020 (24.0% and 12.0%, respectively, as on December 31, 2019]. CASA deposits have further increased in the quarter ended March 31, 2021 to 52.0% based on provisional figures. Also, concentration in the deposits profile has reduced significantly with the top 20 wholesale deposits as a percentage of overall deposits reducing to 10% as on December 31, 2020 from 23% a year earlier. Further, deposits (less than Rs 5 crore) has been increasing gradually and stood at 78% (of overall deposits) as on December 31, 2020 (55% as on December 31, 2019; 31% as on December 31, 2018). As the bank has not increased the overall loan book, this has been partly used to run down corporate term deposits and certificate of deposits. Certificate of deposits reduced by 48% to Rs 6,673 crore as of December 31, 2020 from Rs 12,720 a year earlier. This strategy has also helped in increasing granularity of the deposits profile and lowering concentration risk by reducing dependence on wholesale deposits.

 

With reduction in deposit rates, and consequent decrease in overall cost of funding, the bank as a strategy plans to increasingly target the prime retail customer segment with relatively better credit profiles by offering competitive pricing.

 

CRISIL Ratings believes IDFC FIRST will continue to focus on scaling up its retail loan book, thereby improving the granularity of the portfolio. It does not plan to take on incremental exposure in the infrastructure segment and will focus on the relatively small-ticket, mid-corporate, and financial institution segments. The ability to scale up the retail liabilities franchise to support credit growth, given the alignment of interest rates, will need to be demonstrated over the medium term.

 

* Earnings to improve supported by healthy core profitability

Earnings profile of the bank had been impacted in the past two fiscals, due to multiple non-recurring factors including accelerated provisioning on stressed assets, write-off of goodwill & other intangible assets created on merger and markdown of existing deferred tax assets due to change in the corporate tax rate. Further, rapid branch expansion also led to moderation in profitability.

 

Nevertheless, profitability has improved over the past few quarters and reported a profit after tax (PAT) was Rs 324 crores (0.3% (annualised) of average total assets) in the nine months ended December 31, 2020 as against a loss of Rs 2936 crore (-2.5%) in the corresponding period of the previous fiscal. Core profitability is already showing improvement, as reflected by PPoP of Rs 2468 crore (2.1% of average total assets; annualised) for the nine months ended December 31, 2020 as against Rs 1589 crore (1.3%) in the corresponding period of the previous fiscal (Rs 1937 crore for fiscal 2020; 1.2%). Improvement in profitability was despite increase in credit costs as the bank increased the provision coverage ratio and made additional contingent provisions in the nine months through December 2020. Provision coverage ratio (excluding technical write-offs) stood at 75.1% as on December 31, 2020 (64.5% as on March 31, 2020). Further, the bank has made sizeable Covid-19 related contingent provisions of Rs 2,390 crore (2.2% of total funded assets) as of December 31, 2020.

 

Amidst the expectation of further stress due to the onset of the second wave of Covid-19, credit costs could remain elevated, however, the same is expected to be absorbed by the improving core profitability; the provision buffers already built could also support this. Further, incremental slippages from legacy wholesale exposures are expected to be limited as bulk of the stressed assets have already been recognised and provided adequately (51% provision coverage on stressed assets as on December 31, 2020).

 

In addition, the net interest margin (NIMs) is expected to improve significantly due to the reduction in the savings deposits rate, thereby decreasing cost of funds. Also, with the proportion of relatively high-yielding retail segment increases and reliance on high-cost wholesale borrowings decrease, shall help expand NIMs in the near to medium term. However, operating expenditure is expected to remain elevated over the medium term due to ongoing expansion of retail banking operations.

 

Ability to improve profitability on a sustained basis will continue to remain a key monitorable.

 

Weakness:

* Inherent weakness in asset quality in legacy wholesale loans; can be offset by demonstration of stable asset quality in the newly built retail portfolio on a steady state basis

Reported gross NPAs decreased to 1.33% as on December 31, 2020 (2.60% as on March 31, 2020). Pursuant to the SC order dated September 3, 2020 on a standstill on NPA classification, delinquent accounts were not classified as NPAs, excluding this benefit, gross NPAs (proforma basis) stood at 4.18% as on December 31, 2020. Gross NPAs of the retail portfolio, which will be the key driver for growth, stood at 0.27% as on December 31, 2020 (1.77% as on March 31, 2020), however, on a proforma basis, gross NPAs stood at 3.88% as on the same date. Now with the SC dispensation on NPA classification not available for the quarter ended March 2021, the reported gross NPAs are expected to be increase and inch closer to the proforma gross NPAs. The increase in the NPAs is primarily on account of the Covid-19 pandemic which has disrupted cash flows of several borrowers, especially MSME and retail. Nevertheless, the management has taken several steps to control the inch up in asset quality by strengthening the credit processes, tightening the underwriting norms, proactive and analytics based monitoring as well as further enhancing the collection systems and process.  Further, most of the retail portfolio came from the erstwhile CFL where the management has demonstrated its ability to maintain stable asset quality. Going forward, supported by the reduction in savings deposit rate, the management plans to target retail customer segment with a relatively better credit profile which shall help provide stability to asset quality metrics in the medium term.

 

As of December 31, 2020, IDFC FIRST has restructured assets (only implemented) aggregated 0.8% of the total funded assets, which may further increase to 1.8-2.0% at the end of March 2021.

 

Now, with the second wave of the pandemic resulting in intermittent lockdowns and localised restrictions, could lead to some delay in collections in the coming months following the impact on the underlying borrower cash flows. Further, any change in the behaviour of borrowers on payment discipline can affect delinquency levels. Ability to manage collections and asset quality during the second wave of the pandemic will remain a key monitorable.

Liquidity: Superior

Liquidity coverage ratio was 132% as on December 31, 2020, against the regulatory requirement of 90% Furthermore, excess of statutory liquidity stood at Rs 8375 crore as on December 31, 2020, forming around 7.6% of total net demand and time liabilities. The bank's liquidity also benefits from access to systemic sources of funds such as the liquidity adjustment facility from the Reserve Bank of India (RBI), access to the call money market, and refinance limits from sources such as Small Industries Development Bank of India and National Bank for Agriculture and Rural Development.

Outlook Stable

CRISIL Ratings believes IDFC FIRST will benefit from the management’s expertise in building up retail operations and will continue to maintain healthy capitalization over the medium term.

Rating Sensitivity factors

Upward factors:

  • Substantial and sustained improvement in market position along with build-up of retail liability
  • Improvement in earnings profile with return on assets improving above 1.75% on a steady state basis

 

Downward factors:

  • Deterioration in asset quality with gross NPAs increasing to beyond 8%, leading to significant weakening in profitability and capitalisation.
  • Inability to sustain the ramp-up in CASA and retail deposit base

About the Bank

IDFC FIRST came into effect on December 18, 2018, after the merger of IDFC Bank Ltd (IDFC Bank) and CFL.

 

IDFC Bank was initially established as IDFC Ltd in 1994 to facilitate infrastructure finance in the country. In 2014, IDFC Ltd got a banking license from the RBI and IDFC Bank launched operations on October 1, 2015. Post the conversion to bank, all the lending business of IDFC Ltd was transferred to IDFC Bank.

 

Mr V Vaidyanathan started CFL in 2012 after acquisition of an existing NBFC, through management buyout (MBO) with equity backing from Warburg Pincus. Prior to the MBO, the NBFC was primarily engaged in corporate lending while post the MBO, it transformed into a retail lender with focus on consumer and small and medium enterprise segments. The MBO turned around the company from losses of Rs 32 crore in fiscal 2009 to a net profit of Rs 328 crore in fiscal 2018. The assets under management of CFL grew at a compound annual growth rate of 29% over five years till March 2018. Over the same time frame, the profits grew at a five year CAGR of 56%.

 

Post the merger of IDFC Bank with CFL and its subsidiaries, the merged entity was renamed as IDFC FIRST. The bank has three business verticals: corporate banking, consumer banking, and rural banking. It had a network of 576 branches as on December 31, 2020. Additionally, it has 271 business correspondent branches and 541 automated teller machines (ATMs) across the country. Prior to the merger, IDFC Bank had loan book of Rs 75,337 crore (as on September 30, 2018) largely concentrated towards infrastructure and wholesale lending. On the other hand, CFL’s AUM (Rs 32,622 crore as on same date) was primarily retail, focused towards small entrepreneurs and the consumer segment. On merger, the merged entity had an AUM of Rs 1,04,660 crore as on December 31, 2018. In the initial few quarters post the merger, IDFC FIRST pro-actively recognised and provided for stressed assets as well as invested in expanding its reach for building a strong retail franchise.

 

For the nine months ended December 31, 2020, IDFC FIRST reported a PAT of Rs 324 crore and a total income (net of interest expense) of Rs 7,015 crore, against loss of Rs 2,936 crore and Rs 5482 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators: Standalone

As on/for the period ended December 31,

Unit

Dec 2020

Dec 2019

Total assets

Rs crore

155,676

1,60,684

Total income (net of interest expense)

Rs crore

7015

5482

Profit after tax

Rs crore

324

-2,936

Gross NPAs

%

1.33

2.83

Overall capital adequacy ratio 

%

14.33

13.29

Return on assets (annualised)

%

0.3

-2.4

 

Consolidated:

As on/for the period ended December 31,

Unit

Dec 2020

Dec 2019

Total assets

Rs crore

155,617

1,60,652

Total income (net of interest expense)

Rs crore

6,777

5,573

Profit after tax

Rs crore

346

-2920

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs Cr)

Complexity Level

Rating assigned with outlook

NA

Tier II bonds (Under Basel III)

NA

NA

NA

2,000

Complex

CRISIL AA/Stable

NA

Certificate of Deposits Programme

NA

NA

7-365 Days

45,000

Simple

CRISIL A1+

NA

Fixed Deposits

NA

NA

NA

50,000

Simple

FAAA/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

IDFC FIRST Bharat Ltd (formerly known as IDFC Bharat Ltd)

Full

Subsidiary

Millennium City Expressways Pvt Ltd

Full

Associates

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Certificate of Deposits ST 45000.0 CRISIL A1+   -- 09-04-20 CRISIL A1+   --   -- --
      --   -- 18-02-20 CRISIL A1+   --   -- --
      --   -- 07-02-20 CRISIL A1+   --   -- --
Fixed Deposits LT 50000.0 F AAA/Stable   -- 09-04-20 F AAA/Stable   --   -- --
Tier II Bonds (Under Basel III) LT 2000.0 CRISIL AA/Stable   -- 09-04-20 CRISIL AA/Stable   --   -- --
      --   -- 18-02-20 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
 
 

    

Criteria Details
Links to related criteria
Rating Criteria for Banks and Financial Institutions
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Jitin Vohra
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3909
Jitin.Vohra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html